Sales and Service Revenue


32. MINORITY SHAREHOLDER INTERESTS


Investment capital


December 31, 2010

Benefit



of the investor

of the investor
























Maybe you are interested!

Sales and Service Revenue

Total

VND VND VND

Saigon Ha Long Hotel Tourism Joint Stock Company 49,051,000,000 7,112,388,160 56,163,388,160

Saigon Ninh Chu Tourism Joint Stock Company 41,693,915,922 (7,614,252,462) 34,079,663,460

Saigon Exhibition and Convention Joint Venture Company 126,882,536,820 12,802,212,982 139,684,749,802

Thang Long Hotel Joint Venture Company 66,262,000,000 (3,493,694,442) 62,768,305,558

Dak Lak Tourism Joint Stock Company 45,780,140,000 1,655,567,740 47,435,707,740

Saigon Phu Yen Tourism Joint Stock Company 27,300,000,000 (613,098,876) 26,686,901,124

Saigon Song Cau Joint Stock Company 600,000,000 499,922,582 1,099,922,582

357,569,592,742 10,349,045,684 367,918,638,426

33. SALES AND SERVICE REVENUE



Year 2010

VND


Year 2009

VND

Total sales and service revenue

3,520,007,506,925


2,910,825,729,165

In there:




+ Revenue from inbound tour services (*)

540.124.669.797


446.767.570.345

+ Outbound tour service revenue (**)

368.624.062.988


257.325.970.140

+ Revenue from domestic tour services

346,652,645,771


247.231.660.734

+ Airline ticket agency revenue

55,163,759,178


-

+ Transportation service revenue

24,360,678,520


15,364,218,616

+ Internal transportation revenue

13,158,409,412


15,114,079,822

+ Revenue from rental services

100,042,029,178


110,927,812,969

+ Revenue from renting out the cake

1,856,943,716


1,895,910,785

+ Merchandise revenue

17,322,029,647


5,491,909,834

+ Cake revenue (Dong Khanh Hotel)

13,559,829,076


10,606,592,974

+ Revenue from bedroom services

499.007.381.128


391.015.879.518

+ Food service revenue

940.688.038.609


775.594.075.918

+ Construction revenue

4,254,193,031


3,948,992,726

+ Electronic game services with prizes

40,547,388,185


93.847.607.898

+ Tuition collection

38,309,573,750


25,428,946,649

+ Exam fee

-


794,834,000

+ Student boarding fee

-


316,695,437

+ Other service revenue

435.745.126.829


424,677,599,408

+ Service fee revenue

80.590.748.109


84,475,371,392

Revenue deductions

31,883,156,277


31,242,524,630

+ Discount on sales

11,463,195,563


33,637,868

+ Returned goods

-


7,677,077,523

+ Special consumption tax

20,419,960,714


23,531,809,239

Net revenue from sales and supplies

3,488,124,350,647


2,879,583,204,535

service




(*) Is a service to guide international tourists to visit Vietnam. (**) Is a service to guide Vietnamese tourists to visit foreign countries.


34.

COST OF GOODS SOLD


Year 2010



Year 2009



VND


VND


Cost of goods sold

9,966,038,225


3,139,851,756


Cost of services provided

2,623,826,331,245


2,141,887,937,542



2,633,792,369,470


2,145,027,789,298

35.

FINANCIAL ACTIVITIES REVENUE






Year 2010

VND


Year 2009

VND


Interest on deposits and loans

89,049,782,751


82.405.080.167


Interest on investments in bonds, promissory notes, and treasury bills

440,372,223


4,589,784,645


Dividends, profits shared

103,518,817,757


51.154.020.522


Realized and unrealized exchange rate gains

27,717,600,237


16,423,523,907


Capital gains

42,969,444,375


516.847.808


Provision reversal

7,781,091,240


-


Post-investment interest support

340,047,790


-


Other financial revenue

332,901,232


426,751,641



272.150.057.605


155.516.008.689

36.

FINANCIAL COSTS






Year 2010

VND


Year 2009

VND


Interest expense

1,795,298,349


1,746,943,903

Reversal of provision for diminution in value of long-term investments

Provision for investment depreciation

- (21,971,508,016)


long term

Realized and unrealized exchange rate losses


682,817,643



4,926,638,832

Other financial costs

472,991,102


24,727,632


12,114,040,334


(15,273,197,649)

9,162,933,240 -



37.

OTHER INCOME




Year 2010


Year 2009



VND


VND


Liquidation and sale of fixed assets

2,077,576,117


5,028,343,320


Liquidation of tools and equipment

603,977,272


171,363,619


Collect money for purchasing bidding documents

47,500,000


21,500,000


Penalties for breach of contract

616.256.919


541,794,366


Income from business cooperation

974,022,669


1,451,920,174


Income from gifts, donations, support

590,076,648


783,085,000


Income from supplier support

376,391,599


799.061.201


New Land Investment Company Limited - Bingo loss compensation

4,757,619,476


5,095,604,754


Revenue from compensation for fixed assets and construction works

2,969,053,236


2,386,097,733


Difference in revaluation of joint venture assets

2,511,922,400


-


Other income

9,700,100,051


2,546,951,214



25,224,496,387


18,825,721,381

38.

OTHER EXPENSES






Year 2010


Year 2009



VND


VND


Fixed asset liquidation costs

153,835,433


95,826,407


Remaining value of liquidated assets

81,742,005


-


Fines for breach of economic contracts

-


74,051,117


Other costs

5,530,793,087


1,231,839,835



5,766,370,525


1,401,717,359

39. CURRENT CORPORATE INCOME TAX EXPENSES



- Corporate income tax expense calculated on current year taxable income

- Adjust corporate income tax expenses of previous years into current income tax expenses

2010 2009

VND VND

163,952,164,762 146,979,571,070


- -

this year

Total current corporate income tax expense 163,952,164,762 146,979,571,070

onion

40. DEFERRED CORPORATE INCOME TAX EXPENSE



- Deferred corporate income tax expense arising from the reversal of deferred income tax assets

- Deferred corporate income tax arising from deductible temporary differences

2010 2009

VND VND

22,391,518,431 16,531,020,660


(1,396,095,827) (22,391,518,431)


Total deferred corporate income tax expense 20,995,422,604 (5,860,497,771)


41. PROFIT AFTER TAX OF MINORITY SHAREHOLDERS


2010 2009

VND VND

Phu Tho Tourism - Service - Trading Joint Stock Company - (108,810,233)

Saigon Ha Long Hotel Tourism Joint Stock Company 6,834,741,972 5,265,330,382

Saigon Ninh Chu Tourism Joint Stock Company (1,168,676,373) (1,194,267,946) Can Gio Urban Tourism Joint Stock Company - 6,319,456,330

Saigon Exhibition and Convention Joint Venture Company 13,916,085,186 14,570,989,306

Thang Long Hotel Joint Venture Company 711,758,978 (351,309,610)

Dak Lak Tourism Joint Stock Company 875,267,909 -

Saigon Phu Yen Tourism Joint Stock Company (303,186,566) -

Saigon Song Cau Joint Stock Company 179,554,694 -

21,045,545,800 24,501,388,229



42. PRODUCTION AND BUSINESS COSTS BY FACTOR



Year 2010

VND


Year 2009

VND

Cost of raw materials

560.148.299.895


314.228.198.330

Labor costs

464,089,961,979


475.677.411.034

Fixed asset depreciation costs

131.902.121.413


122,903,722,524

Outsourcing service costs

213.352.134.386


129.164.378.278

Other expenses in cash

1,584,779,652,008


1,374,585,894,721


2,954,272,169,681


2,416,559,604,887


43. OTHER INFORMATION


43.1 TRANSACTIONS AND BALANCES WITH RELATED PARTIES


Related parties: Parties are considered to be related if one party has the ability to control the other party or exercise significant influence over the other party in making financial and operating decisions.

Accordingly, the related parties of Saigon Tourist Corporation presented in this Consolidated Financial Statement are the Joint Ventures and Associates of the Corporation. During the year, the transactions and balances of Saigon Tourist Corporation with related parties are as follows:


Related Party Transactions



2010 2009

VND VND

Revenue with related parties

- Phu Tho Tourism Service Trading Joint Stock Company


276,105,999 -

- Saigon Inn Hotel Joint Venture Company

841,090,398 -

- Yasaka Saigon Nha Trang Joint Stock Company

419,141,709 -

- Saigontourist Cable Television Company

4,986,205,096 -

- Thang Long Hotel Joint Venture Company

- 9,168,500

- Chains Caravelle Hotel Limited Liability Company

- 41,453,455

- Saigon Can Tho Hotel Company Limited

- 103,977,400

- Saigon Phu Quoc Tourism Joint Stock Company

6,318,182 54,140,920

- Saigon Kim Lien Joint Stock Company

- 27,450,000

- Saigon Mui Ne Hotel Joint Stock Company

- 2,022,674

- Saigon Bong Sen Trading and Service Joint Stock Company

- 3,683,658,898

- Saigon Quang Binh Tourism Joint Stock Company

- 45,450,000

- Lotus Joint Stock Company

- 1,304,284,801

- Saigontourist Transport Joint Stock Company

949,753,509 987,100,799

- Saigontourist Import Export Joint Stock Company

1,499,026,687 3,923,099,128

- Cho Lon Tourism Service Joint Stock Company

42,252,500 56,492,887

- Saigon Dong Ha Tourism Joint Stock Company

- 7,522,857

- Saigon Sovico-Phu Quoc Joint Stock Company

- 72,558,761

- Tan Dinh Tourism Service Joint Stock Company

- 273,058,485

- Saigon M&C Real Estate Joint Stock Company

2,585,648,199 2,605,090,909


11,605,542,279 13,196,530,474

Related Party Transactions (continued)



2010 2009

VND VND

Cost of goods sold


- Saigon Binh Chau Tourism Joint Stock Company

809.113.215 -

- Saigon Mui Ne Hotel Tourism Joint Stock Company

1,175,544,403 -

- Saigon Quy Nhon Tourism Joint Stock Company

149,731,586 -

- Saigon Dalat Joint Stock Company

220,418,735 -

- Saigon Quang Binh Tourism Joint Stock Company

276,452,115 -

- Cho Lon Tourism Service Joint Stock Company

152,805,000 -

- Saigon Inn Hotel Joint Venture Company

2,096,008,151 -

- Chains Caravel Hotel Joint Venture Company Limited

2,941,588,217 -

- Yasaka Saigon-Nha Trang Company

5,369,199,951 1,172,158,142

- Morrin Saigon Hue Company Limited

141,714,284 166,344,398

- Saigontourist Cable Television Company

28,154,000 80,360,280

- Saigon Phu Quoc Tourism Joint Stock Company

8,147,832,827 493,552,070

- Saigon Bong Sen Trading and Service Joint Stock Company

- 850,000

- Saigontourist Transport Joint Stock Company

347,641,227 76,475,395

- Saigontourist Import Export Joint Stock Company

8,137,158,783 2,675,026,241

- Tan Son Joint Stock Company

- 379,504,662

- Saigon Grival Joint Stock Company

- 663,974,815

- Saigontourist Design & Construction Joint Stock Company

- 316,543,008


29,993,362,494 6,024,789,011

Balance with related parties



12/31/2010 01/01/2010


VND VND

Accounts Receivable


- Yasaka Saigon Nha Trang Joint Stock Company

- 55,282,122

- Saigon Phu Quoc Tourism Joint Stock Company

55,703,500 2,000,000

- Saigontourist Transport Joint Stock Company

62,868,002 359,756,311

- Saigon Dong Ha Tourism Joint Stock Company

14,069,000 -

- Saigon Inn Hotel Joint Venture Company

107,418,750 -

- Cho Lon Tourism Service Joint Stock Company

- 2,775,000

- Tan Dinh Tourism Joint Stock Company

- 4,162,500

- Thu Duc Tourism Service Joint Stock Company

- 236,723,341

- Saigon Ha Long Hotel Joint Stock Company

- 12,793,550

- Saigon - Ninh Chu Tourism Joint Stock Company

- 12,862,500

- Can Gio Urban Tourism Joint Stock Company

- 3,932,500

- Sai Gon Morin Hue Company Limited

- 18,259,593

- Saigon Phu Quoc Tourism Joint Stock Company

- 2,000,000

- Saigon Import Export Joint Stock Company

- 142,650,545

- Saigon M&C Real Estate Joint Stock Company

72,130,920,000 68,358,812,500

72,370,979,252 69,212,010,462

(These notes are an integral part of and should be read in conjunction with the accompanying Consolidated Financial Statements)


43.

OTHER INFORMATION (CONTINUED)


43.1

TRANSACTIONS AND BALANCES WITH RELATED PARTIES (CONTINUED)


Balance with related parties (continued)



12/31/2010 01/01/2010

VND VND


Accounts Payable

- Yasaka Saigon Nha Trang Joint Stock Company


362.365.683 -


- Saigon Tourist Television Company

- 57,234,794


- Saigon Hotel Joint Stock Company

- 1,109,300


- Saigon Tourist Transport Joint Stock Company

- 728,000


- Saigontourist Import Export Joint Stock Company

711,159,902 491,141,736


- Saigontourist Design & Construction Joint Stock Company

- 316,543,008


- Tan Son Joint Stock Company

- 42,308,565


- Sai Gon Grival Joint Stock Company

- 84,231,000


- Saigon Inn Hotel Company

- 335,617,610


- Saigon Hotel Joint Stock Company

- 666,563,736


- Lotus Joint Stock Company

- 1,117,380,104


- Phu My Hung Joint Venture Company

78.368.125.134 64.001.438.618

79,460,856,804 67,127,618,317


43.2 COMPARATIVE DATA


Comparative figures are figures on the audited 2009 Consolidated Financial Statements of the Corporation, reclassified to suit comparison purposes.


Nguyen Huu Tho General Director

Ho Chi Minh City, April 15, 2011


Vo Ngoc Xuan Chief Accountant

AUDITED AND UNAUDITED


TT

Company

Auditing firm

A

Subsidiaries


1

Phu Tho Tourism Service Company Limited

UHY Auditing and Consulting Services Co., Ltd.

2

Thu Duc Tourism Services Company Limited

UHY Auditing and Consulting Services Co., Ltd.

3

Saigon - Ha Long Hotel Tourism Joint Stock Company

Vietnam Auditing and Valuation Company Limited

4

Saigon - Ninh Chu Hotel Joint Stock Company

Not audited

5

Saigon Exhibition and Convention Joint Venture Company

UHY Auditing and Consulting Services Co., Ltd.

6

Thang Long Hotel Joint Venture Company

Auditing and Consulting Services Company Limited



UHY

7

Dak Lak Tourism Joint Stock Company

BDO Vietnam Company Limited

8

Saigon Phu Yen Tourism Joint Stock Company

Phan Dung Auditing & Consulting Company Limited

9

Saigon Song Cau Joint Stock Company

Not audited

B

Joint ventures and associates


1

Saigon Inn Hotel Joint Stock Company

Not audited

2

Chains Caravelle Hotel Limited Liability Company

Ernst & Young LLC

3

Hoa Viet Joint Venture Company Limited

A&C Auditing & Consulting Company Limited

4

Dai An Housing Development Company Limited - Saigontourist

Not audited

5

Saigon Hotel Company Limited

Not audited

6

Saigon Morin Hue Company Limited

AISC Auditing & Informatics Services Company Limited

7

Saigon Can Tho Tourism and Trade Company Limited

Not audited

8

Saigon Tourist Cable Television Company Limited

Sai Gon Auditing & IT Services Company Limited



(AIFC)

9

Saigon Binh Chau Tourism Joint Stock Company

Tam Viet Auditing Company Limited

10

Saigon Phu Quoc Joint Stock Company

UHY Auditing and Consulting Services Co., Ltd.

11

Saigon Tourane Hotel Joint Stock Company

PKF Vietnam Auditing Company Limited

12

Saigon Kim Lien Joint Stock Company

UHY Auditing and Consulting Services Co., Ltd.

13

Saigon Mui Ne Hotel Tourism Joint Stock Company

Tam Viet Auditing Company Limited

14

Sai Gon Bong Sen Trading and Service Joint Stock Company

AISC Auditing & Informatics Services Company Limited

15

Saigon Quy Nhon Tourism Joint Stock Company

UHY Auditing and Consulting Services Co., Ltd.

16

Saigon - Dalat Joint Stock Company

DTL Auditing Company Limited

17

Saigon Vinh Long Tourism Joint Stock Company

Not audited

Comment


Agree Privacy Policy *