Completing the work of preparing and analyzing the balance sheet at Van Long Company Limited - 9


Table 2.3 Warehouse receipt dated October 7, 2012 of the company

Form No. 01 -VT

Unit: Van Long Company Limited ( Issued under Decision 15/2006/QD-BTC)

Zone 15A - Hung Vuong - Hong Bang - Hai Phong on March 20, 2006 by the Minister of Finance)


WAREHOUSE RECEIPT

October 7, 2012 No. 10/006

Debit account 152: 77,272,000

Credit account 112: 77,272,000

Received from: Nguyen Tuan Anh - HA Company Limited According to number 0000038

Inspection report No. …..Date…..month………year Importer: Nguyen Thi Hien – Imported at warehouse 03


STT

Product name

Code

Unit

Quantity

Unit price

Amount

According to

CT

Real

enter

1

ABS virgin plastic granules

HA

HABSHANSO1

Kg


2,000

38,636

77,272,000


































Add






77,272,000

Maybe you are interested!

Completing the work of preparing and analyzing the balance sheet at Van Long Company Limited - 9


Amount in words: Seventy-seven million two hundred and seventy-two thousand dong. Original attached document number: 01 VAT invoice number 0000038

Entered on October 7, 2012 Invoice maker Delivery person Warehouse keeper Chief accountant Head of unit (Signature, full name) (Signature, full name) (Signature, full name) (Signature, full name) (Signature, full name)


(Data source: Accounting Department of Van Long Company Limited)


Table 2.4 Excerpt from the company's general journal in 2012


Form No. S03a-DN

Unit: Van Long Company Limited ( Issued under Decision 15/2006 QD-BTC

Zone 15A-Hung Vuong-Hong Bang-Hai Phong, March 20, 2006, by the Minister of Finance)

GENERAL LOG

2012 Unit: VND


NT records

Document


Interpretation

SC

ST TD

SH TK

Yes

Number of occurrences

SH

NT

In debt

Have

A

B

C

D

E

G

H

1

2


..

….

…..

….

07/10

UNC10/15 HĐGTGT38

07/10

Purchase HA LLC payment

by CK



152

133

112

77,272,000

7,727,200


84,999,200

08/10

PC10/24

08/10

Advance payment

collaborate



141

111

2,000,000


2,000,000


….

….

11/10

GBN12

11/10

Remittance fee



635

112

11,000


11,000

11/10

GBC04

11/10

LG Co., Ltd.

electronic VN payment for goods.



112


131

162,225,000


162,225,000

..

….

….

…….

…..

10/25

PC10/91

10/25

Pay for Gas.



6427

133

111

3,818,182

381,818


4,200,000

…..

….

…….

….

….

…..

…..

10/28

VAT invoice 1124

10/28

Have you bought P136 color powder from Tan Duc QT Company Limited?

pay



152

133

331

5,781,818

578,182


6,360,000

….

…..

….

…..

…..

October 31

PT10/42

October 31

Withdraw TGNH to import

TM fund



111

112

260,000,000


260,000,000


…..




Co-arising




358.910.424.761

358.910.424.761

December 31, 2012


Bookkeeping

Chief Accountant

Unit Head

(Signature, full name)

(Signature, full name)

(Signature, seal, full name)


(Data source: Accounting Department of Van Long Company Limited)


Table 2.5: Excerpt from company's ledger account 152 in 2012

Form S03b-DN

Unit: Van Long Company Limited ( Issued under Decision 15/2006QD-BTC

Zone 15A-Hung Vuong-Hong Bang-Hai Phong, March 20, 2006, by the Minister of Finance)

LEDGER

2012

Account 152-Raw materials

Unit: VND


NT

GS

Document

Interpretation

SH

TK

Arise

SH

NT

In debt

Have




Opening balance


3,788,185,471





……

….

……

…..

07/10

UNC10/15

07/10

Buy ABS resin from LLC

HA

112

77,272,000





…..

….

…..

…..

10/14

PX10/56

10/14

Exporting PPM540S Silver Gray plastic to produce Wheel

Silver gray

621


135.286.112


….

…..

….

….

….

10/28

VAT invoice 1124

10/28

Buy P136 color powder from Tan Duc QT Company Limited

Vietnam

112

5,781,818





…….

…..

……

…..




Co-arising


25,185,277,700

21,641,743,459




Closing balance


7,331,719,712


December 31, 2012 Accountant Chief Accountant Head of unit (Signature, full name) (Signature, full name) (Signature, stamp, full name)


(Data source: Accounting Department of Van Long Company Limited)


Table 2.6 Excerpt from company's ledger account 133 in 2012



Form S03b-DN

Unit: Van Long Company Limited ( Issued under Decision 15/2006QD-BTC

Zone 15A-Hung Vuong-Hong Bang-Hai Phong, March 20, 2006, by the Minister of Finance)

LEDGER

2012

Account 133 - Deductible VAT

Unit: VND


NT

GS

Document

Interpretation

SH

TK

Arise

SH

NT

In debt

Have




Opening balance


795,923,090





……

….

……

…..

07/10

VAT38

07/10

Buy ABS resin from LLC

HA

112

7,727,200



….

…..

….

….

….

10/28

VAT invoice 1124

10/28

Buy P136 color powder from Tan Duc QT Company Limited

Vietnam

112

578,182





…….

…..

……

…..

12/31

PKT 12/18

12/31

VAT deduction

3331


3,973,854,639




Co-arising


3,958,752,209

3,973,854,639




Closing balance


780.820.660


December 31, 2012 Accountant Chief Accountant Head of unit (Signature, full name) (Signature, full name) (Signature, stamp, full name)


(Data source: Accounting Department of Van Long Company Limited)


Table 2.7: Excerpt from the company's ledger account 112 in 2012

Form S03b-DN

Unit: Van Long Company Limited ( Issued under Decision 15/2006QD-BTC

Zone 15A-Hung Vuong-Hong Bang-Hai Phong, March 20, 2006, by the Minister of Finance)

LEDGER

2012

Account 112 - Bank deposits

Unit: VND


NT

GS

Document

Interpretation

SH

TK

Number of occurrences

SH

NT

In debt

Have




Opening balance


1,364,664,872





………….

………….

………..

07/10

UNC10/15

07/10

Buy ABS plastic beads

HA LLC

152

133


77,272,000

7,727,200

….

..

….

…..

11/10

GBN12

11/10

Remittance fee

635


11,000

….

…..

………

…..

…….

………..

October 31

GBC08

October 31

Interest earned on deposits

enjoy

515

8,294


….

….

…..

…………..

…..

…….

……………..




Add the generated numbers


28,815,557,779

27,941,626,148




Closing balance


2,238,596,503


December 31, 2012 Accountant Chief Accountant Head of unit (Signature, full name) (Signature, full name) (Signature, stamp, full name)

(Data source: Accounting Department of Van Long Company Limited)

Step 2: Temporarily close the accounting books and compare data from the accounting books

Calculate the ending balance of the General Ledger, detailed ledger and detailed summary table of accounts. Then compare the data between the general ledger, detailed ledger and detailed summary table.

Example: Check the year-end debt of Van Long Company Limited in 2012. Compare General Ledger Account 131 (Table 2.8) with the detailed summary table of customer receivables (Table 2.9)

- Compare General Ledger Account 331 (Form 2.10) with the detailed summary table of payables to sellers (Form 2.11)


Table 2.8 Excerpt from company's ledger account 131 in 2012

Form S03b-DN

Unit: Van Long Company Limited ( Issued under Decision 15/2006QD-BTC

Zone 15A-Hung Vuong-Hong Bang-Hai Phong, March 20, 2006, by the Minister of Finance)

LEDGER

2012

Account 131 - Trade receivables

Unit: VND


NT

GS

Document

Interpretation

SH

TK

Arise

SH

NT

In debt

Have




Opening balance


8,135,657,509


..

…..

……

…….

11/10

GBC04

11/10

LGELECTRONIC CO., LTD.

Vietnam payment

goods

112


162,225,000




……

….

……

…..

10/25

Contract

VAT18

10/25

Selling 500 bottles

ml Quang Hanh

511

3331

142,200,618

14,220,061


..

…..

…..

….

October 31

VAT26

October 31

Export Tankdust to LG ELECTRONIC Co., Ltd.

Vietnam

511

3331

547,032,209

54,703,221





…….

…..

……

…..




Co-arising


27,684,795,688

31,647,863,555




Closing balance


4,172,589,642


December 31, 2012 Accountant Chief Accountant Head of unit (Signature, full name) (Signature, full name) (Signature, stamp, full name)

(Data source: Accounting Department of Van Long Company Limited)

Completing the work of preparing and analyzing the balance sheet at Van Long Company Limited


Table 2.9: Summary table of payments to the company's buyers

Form No. S31-DN

Van Long Company Limited ( Issued under Decision 15/2006 QD-BTC

Zone 15A-Hung Vuong-Hong Bang-Hai Phong, March 20, 2006, by the Minister of Finance)

PAYMENT SUMMARY WITH BUYER (SELLER)

Account: Customer Receivables Number: 131

2012


STT

Customer name

Beginning balance

Number of occurrences during the year

End of year balance

In debt

Have

In debt

Have

In debt

Have

1

Hai Phong Battery Technology Company Limited

1,479,695,366

-

5,033,599,216

6,166,421,902

346,872,680


2

TURBO INDUSTRIAL CO., LTD.

739,847,683

-

3,679,432,580

3,724,956,077

694,324,186


3

C-MAT Company Limited


2,667,003

98,645,780

95,978,777

-

-

4

LG ELECTRONIC CO., LTD.

Vietnam

2,219,543,049

-

7,550,398,824

8,078,711,313

1,691,230,560

-

..

….

….

…..

……

……

…..

……


Total

8,138,324,512

2,667,003

27,684,795,688

31,647,863,555

4,172,589,642

-

December 31, 2012

Bookkeeping Accountant Chief Accountant Unit Head

(Signature, full name) (Signature, full name) (Signature, stamp, full name) (Data source: Accounting Department of Van Long Company Limited)



Student: Tran Thi Lan Anh - Class QT1305K Page 59

Completing the work of preparing and analyzing the balance sheet at Van Long Company Limited


Table 2.10 Excerpt from company's ledger account 331 in 2012

Form No. S03b-DN

Van Long Company Limited (Issued under Decision 15/2006 QD-BTC

Zone 15A-Hung Vuong-Hong Bang-Hai Phong, March 20, 2006, by the Minister of Finance)

LEDGER

2012

Account 331 - Payable to sellers


Unit: VND


NT GS

Document

Interpretation

SH TK

Yes

Number of occurrences

SH

NT

In debt

Have




Opening balance



1,224,455,432


….

..

….

10/13

VAT invoice 7021

10/13

Buy carton boxes from packaging joint stock company

Vietnam

152

133


37,709,275

3,770,928

…..

…..

…..

10/15

UNC 10/22

10/15

Pay for carton boxes for CP company

Vietnam Packaging

112

41,480,203


….

….

…..

10/23

VAT invoice 1099

10/23

Buy plastic beads from QT Tan Company Limited

German Vietnam

152

133


113,316,577

11,331,658


….

….

…..

….




Add the generated numbers


18,390,646,360

18,750,982,463




Closing balance



1,584,791,535

December 31, 2012 Accountant Chief Accountant Head of unit (Signature, full name) (Signature, full name) (Signature, stamp, full name)

(Data source: Accounting Department of Van Long Company Limited)


Student: Tran Thi Lan Anh - Class QT1305K Page 60

Comment


Agree Privacy Policy *