Summary of Land Revenues 2005 - 2014


Appendix 4: Summary of land revenue from 2005 to 2014

Unit: million VND



Year

Land use fee


Contribution collection

Total revenue

to invest


Investment expenditure

2004

56,450

51,783

108,233

98,066

2005

40,388

7,940

48,328

48,382

2006

27,199

18,152

45,351

43,329

2007

31,758

1,356

33,114

54,672

2008

33,923

2,707

36,630

58,253

2009

47,945

1,810

49,755

55,674

2010

72,496

5,470

77,966

100,053

2011

60.105

1,840

61,945

88,280

2012

33,375

171

33,546

145,869

2013

69,682


69,682

148,244

2014

97,000


97,000

255,268

Total

570,321

91,229

661,550

1,096,090

Maybe you are interested!

Summary of Land Revenues 2005 - 2014


Appendix 5: Summary of some socio-economic indicators for the period 1996-2014



Year


Investment capital

Billion VND


GRDP

(at actual price)

GRDP

(billion VND) 1994 comparable price

GRDP growth rate (%)


Population (people)

Workers in the economic sectors

Investment Capital/ GRDP Ratio (%)

1996

51.60







1997

49.60







1998

31.90







1999

39.90







2000

165.80

533.10

392.60

10.30

69,869

36,459

31.10

2001

161.40

617.70

441.36

12.42

71,647

37,421

26.13

2002

235.10

753.20

522.39

18.36

72,369

38.101

31.21

2003

261.10

953.30

633.30

21.23

73,396

38,884

27.39

2004

427.70

1,060.00

745.93

17.78

74,571

39,347

40.35

2005

589.70

1,264.00

817.86

9.64

76,104

39,547

46.65

2006

816.60

1,476.00

935.65

14.40

77,355

40,162

55.33

2007

845.20

1,751.00

1,087.43

16.22

78,851

43,948

48.27

2008

980.60

2,037.60

1,259.08

15.79

83,752

47,760

48.13

2009

1,540.70

2,530.90

1,379.80

9.59

89,171

51,507

60.88

2010

1,962.00

3,017.00

1,530.17

10.90

91,077

52,600

65.03

2011

2,010.30

3,474.00

1,747.56

14.21

92,771

53,800

57.87

2012

2,832.50

3,708.00

1,823.74

4.36

94,495

54,721

76.39

2013

3,230.30

4,879.20

2,204.38

20.87

96,372

56,104

66.21

2014

3,079.80

6,392.00

2,863.17

29.89

99,600

57,642

48.18

Total

19,138.8






55.56


Appendix 6: Investment capital mobilization from 1996-2014

Unit: million VND


Number of items


Target

Stage

1996-

2000

2001-

2005

2006-

2010

2011-

2014


Total

I

Investment capital structure

241,523

384,275

881,649

1,146,441

2,653,888

1

Central Budget

153,756

128,569

222,786

244,851

749,962

2

Provincial Budget


19,113

349,757

297,923

666,793

3

City Budget

87,767

236,593

309.106

603,667

1,237,133

II

Investment field

241,523

384,275

881,649

1,146,441

2,653,888

1

Traffic works

52,052

63,481

315,585

353,962

785,080

2

Agricultural and forestry works

fisheries, irrigation

32,478

72,711

225,385

250,049

580,623

3

Medical facilities

12,032

9,983

22,325

3.675

48,015

4

Educational projects

26,666

33,971

110,122

149,593

320,352

5

Electrical works

25,317

29,658

14,493

6.201

75,669

6

Headquarters project

25,683

24,190

21,912

66,791

138,576

7

Infrastructure works

51,355

46,620

73,425

185,917

357,317

8

Renovation works

urban

7.209

10,655

61,037

84,822

163,723

9

Service works,

commerce


73,511

8,816


82,327

10

Cultural works

3,442

7,450

23,147

30,491

64,530

11

Other projects

5,289

12,045

5.402

14,940

37,676


Appendix 7: Some socio-economic indicators for the period 2002 - 2014



Yearly Target


GRDP

(current price)

GRDP per capita

People

GRDP (comparative price)

Structure (current price)


VND


USD


Total

Agriculture, forestry and fishery

Construction industry

Service

Agriculture, forestry and fishery

Construction industry

Service

Billion VND

1,000 VND/person

USD/person


Billion VND

Billion VND

Billion VND

%

%

%

2002

753.2

10,408.0

717.8

522.39

81.3

63.5

377.6

15.59

12.97

71.44

2003

953.3

12,989.0

832.6

633.3

100.9

100.6

431.9

15.82

17.08

67.10

2004

1,060.0

14,215.0

908.3

745.9

138.9

128.9

478.1

19.16

13.99

66.85

2005

1,264.0

16,600.0

1,046.0

817.9

143.2

142.4

532.3

17.40

14.38

68.23

2006

1,476.0

19,100.0

1,185.0

935.7

153.3

161.2

621.2

16.96

13.86

69.18

2007

1,752.0

22,200.0

1,379.0

1,087.4

163.3

182.5

741.7

16.70

13.25

70.05

2008

2,038.0

24,300.0

1,433.0

1,259.1

173.6

205.9

879.7

15.05

12.86

72.09

2009

2,145.0

26,300.0

1,450.0

1,421.0

165.4

228.6

1,027.0

12.53

11.44

76.04

2010

3,017.1

33,126.8

1,699.2

1,530.2

143.9

252.9

1,133.4

11.53

10.94

77.52

2011

3,474.1

37,448.0

1,784.9

1,747.6

144.4

255.5

1,347.7

11.46

10.14

78.40

2012

3,708.5

39,383.0

1,890.0

1,823.7

155.9

321.7

1,346.2

12.51

11.92

75.57

2013

4,879.4

50,631.0

2,418.0

2,204.4

166.4

537.8

1,500.2

10.44

17.05

72.52

2014

6,392.0

64,468.0

3,054.0

2,863.2

172.7

1,016.0

1,674.5

8.07

27.25

64.68


Appendix 8: Budget investment capital for infrastructure sectors from 1996-2014

Unit: million VND



Year


Traffic

Agriculture, Forestry, Fishery,

Irrigation


Medical


Education


Electricity


Headquarters


Infrastructure

Urban

Commercial Services


Culture


Other

National Defense Security

security


Total Investment Capital

1996

10,529.0

7,138.0

2,561.0

4,570.0

6,529.0

6,530.0

11,977.0


572.0

1,210.0


51,616.0

1997

11,498.0

6,528.0

1,560.0

5,269.0

7,640.0

4,157.0

11,053.0


794.0

1,124.0


49,623.0

1998

6,234.0

4,612.0

1,985.0

4,560.0

3,218.0

1,958.0

8,190.0


462.0

653.0


31,872.0

1999

7,901.0

5,673.0

2,350.0

4,963.0

2,541.0

4,128.0

10,757.0


696.0

845.0


39,854.0

2000

15,890.0

8,527.0

3,576.0

7,304.0

5,389.0

8,910.0

16,587.0


918.0

1,457.0


68,558.0

2001

6,133.0

6,711.0

1,323.0

2,863.0

5,974.0


2,413.0



900.0


26,317.0

2002

6,076.2

13,956.5

482.7

5,508.6

6,753.6

5,604.5

9,228.2

1,085.1

345.6

2,609.5


51,650.5

2003

11,671.4

18,766.1

3,585.6

12,439.8

9,393.7

9,134.0

19,743.4

21,427.2

909.5

4,318.5


111,389.3

2004

15,007.1

4,270.3

2,361.3

7,306.7

3,164.2

5,293.6

17,039.5

46,241.0

3,352.4

3,657.7


117,693.7

2005

24,593.5

19,007.0

2,230.0

5,852.5

4,372.3

4,157.4

8,851.5

4,757.4

2,842.5

559.0


77,223.2

2006

23,812.4

30,041.3

2,013.3

6,157.1

3,397.3

4,335.2

7,416.3

5,415.7

1,714.2

177.5


84,480.2

2007

50,590.6

41,910.3

3,796.9

6,832.9

2,018.8

5,014.2

9,144.9

3,209.0

3,856.8

1,374.1


127,748.6

2008

57,569.1

28,457.1

4,059.4

17,040.4

5,667.0

2,506.4

26,228.6

141.8

3,796.5

1,690.2


147,156.4

2009

67,583.0

74,560.7

2,769.0

36,991.9

1,346.2

3,823.4

23,250.4

50.0

4,193.4

1,118.8


215,686.7

2010

116,029.5

50,415.1

9,686.5

43,100.2

2,063.8

6,232.5

68,421.1

-

9,585.9

1,041.5


306,576.1

2011

127,478.8

93,359.4

3,565.4

61,976.7

51.2

10,213.3

115,006.4

-

13,705.5

4,131.8


429,488.6

2012

114,552.0

40,248.0

-

22,304.2

4,659.4

14,061.1

52,936.2

-

3,392.2

574.2


252,727.3

2013

59,447.0

53,180.0

110.0

35,947.0

500.0

8,388.0

46,902.0


4,522.0



208,996.0

2014

52,483.7

63,261.6


29,365.3

990.0

25,928.5

55,894.4


8,911.0

10,233.8

8,200.0

255,268.3

Total

785,079.3

580,622.4

48,015.2

320,352.3

75,668.5

130,375.1

521,039.9

82,327.2

64,569.4

37,675.7

8,200.0

2,653,925.1


Appendix 9: Regression analysis of the impact of investment capital on GRDP growth of Mong Cai in the period 2000 - 2014; Basic data for regression analysis using SPSS 20.1 software


Year

Investment capital

Billion VND

Accumulated investment capital

Billion VND

Depreciation Billion VND

Total Current Investment Capital (V)

Billion VND

GRDP (G)

Billion VND

Social labor (L)

thousand people


Ln(G)


LN(V)


LN(L)

Bank credit capital

(billion VND)

(1)

(2)

(3)

(4)

(5)

(6)

(7)

(8)

(9)

(10)

(11)

1996

51.6

51.6

1.72

49.88







1997

49.6

101.2

3.37

97.83







1998

31.9

133.1

4.44

128.66







1999

39.9

173.0

5.77

167.23







2000

165.8

338.8

11.29

327.51

533.1

36,459

6,279

5,792

10,504

43.7

2001

161.4

500.2

16.67

483.53

617.7

37,421

6,426

6,181

10.53

58.4

2002

235.1

735.3

24.51

710.79

753.2

38,101

6,624

6,566

10,548

182.0

2003

261.1

996.4

33.21

963.19

953.3

38,884

6.86

6.87

10,568

262.4

2004

427.7

1,424.1

47.47

1,376.63

1,060.0

39,347

6,966

7,227

10.58

209.9

2005

589.7

2,013.8

67.13

1,946.67

1,264.0

39,547

7,142

7,574

10,585

609.1

2006

816.6

2,830.4

94.35

2,736.05

1,476.0

40,162

7,297

7,914

10,601

951.8

2007

845.2

3,675.6

122.52

3,553.08

1,751.0

43,948

7,468

8,176

10,691

1,069.4

2008

980.6

4,656.2

155.21

4,500.99

2,037.6

47,760

7.62

8,412

10,774

1,215.0

2009

1,540.7

6,196.9

206.56

5,990.34

2,530.9

51,507

7,836

8,698

10,849

1,741.0

2010

1,962.0

8,158.9

271.96

7,886.94

3,017.0

52,600

8,012

8,973

10.87

2,692.0

2011

2,010.3

10,169.2

338.97

9,830.23

3,474.0

53,800

8,153

9,193

10,893

3,738.0

2012

2,832.5

13,001.7

433.39

12,568.31

3,708.0

54,721

8,218

9,439

10.91

3,833.0

2013

3,230.3

16,232.0

541.07

15,690.93

4,879.2

56,104

8,493

9,661

10,935

4,292.0

2014

3,079.8

19,311.8

643.73

18,668.07

6,392.0

57,642

8,763

9,835

10,962

4,258.0

2010-

2014


19,138.8










25,155.7


Spreadsheet description:

- Column (2): Investment capital in the year is compiled from the Mong Cai City Statistical Yearbook in 2004, 2008, 2010, 2012 and 2014.

- Column (3): equal to column (2) calculated cumulatively over the years.

- Column (4): depreciation per year assuming uniform depreciation over 30 years.

- Column (5): Current investment capital at the end of the year, calculated as follows:

Inventory in year J = Inventory in year J-1 + Inventory in year J – Depreciation in year j.

- Column (6) and column (7) are compiled from the statistical yearbook of Mong Cai.

- Ln: Logarithm to base e.

Consider choosing the appropriate regression model.

Describe the variables according to the appendix above.


Descriptive Statistics (Descriptive statistics of variables)



N

Minimum

Maximum

Mean

Std.

Deviation

Investment capital (billion VND)

19

31.9

3230.3

948,432

1014.5144

Depreciation (billion VND)

19

1.72

600.67

150,7621

182.57322

Total existing investment capital

(Billion VND)


19


49.88


17419.53


4372.1063


5294.63862

GRDP (G) (Billion VND)

15

533.1

6392.0

2296,467

1714.2904

Labor L (thousand people)

15

36459

57642

45866.87

7806,132

Number of suitable observations N (Do

some years are not enough)


15





In this section, using statistical data published from 2000 to 2014, the researcher examines some basic regression models to evaluate the factors affecting GRDP growth and the level of suitability with the economic situation of Mong Cai area. The basic regression functions used in the thesis include:

1. The Cobb-Douglas production function has an intercept: G = aV α .L β

2. The Cobb-Douglas production function has no intercept: G = V α .L β


3. Linear regression function with intercept: G = a + α.V + β.L

4. Linear regression function without intercept: G = α.V + β.L

Regression results on SPSS version 20.1 software with OLS (Ordinary Least Square) as the basis with significance level α=0.05. All data used in the regression are taken from 2000 to 2014 (due to lack of necessary data for observations before 2000).

Model 1. Cobb-Douglas production function with intercept: G = a.Vα.Lβ (1)

(1) Converted as: Ln(G) = Ln(a) + αLn(V) + βLn(L) (1*). Using SPSS 20.1 software and linear regression according to (1*) has the following results:

Model Summary


Model

R

R Square

Adjusted R

Square

Std. Error of the

Estimate

1

,995a

,990

,988

,083679


ANOVAa


Model

Sum of

Squares

df

Mean Square

F

Sig.


Regression

8,098

2

4,049

578,225

,000b

1

Residual

,084

12

,007




Total

8,182

14




Coefficient



Model

Unstandardized

Coefficients

Standardized

Coefficients


t


Sig.

B

Std. Error

Beta


(Constant)

-7,112

4,602


-1,545

,148

1

LN(V)

,458

,062

,776

7,403

,000


LN(L)

1,018

,474

,225

2,149

,053


Looking at the regression results table (Coefficients), we see that only the estimated coefficient of Ln(V) is statistically significant at the α =0.05 level (because the sigma value of this coefficient = 0.000 < α=0.05, while the sigma of the intercept coefficient and Ln(L) has a value greater than 0.05.

Comment


Agree Privacy Policy *