Improving credit quality at Joint Stock Commercial Bank for Foreign Trade of Vietnam in the integration process - 30



2.51

Evaluate the effectiveness of the company's product consumption methods.

Have a reasonable and effective consumption method

2.52

Professional qualifications of the team of engineers/specialists

Not applicable

2.53

Quality of service

Not applicable

2.54

Post-harvest loss/damage rate during production and business.

Not applicable

2.55

Fire prevention and fighting assessment

Meet the standards

Maybe you are interested!

Improving credit quality at Joint Stock Commercial Bank for Foreign Trade of Vietnam in the integration process - 30


Table 3.5: Credit rating results


Frequency

Percent

Cumulative Percent


A

37

32.2

32.2


A+

26

22.6

54.8


AA

18

15.7

70.4


AA+

11

9.6

80.0


B

1

.9

80.9

Valid

BB

7

6.1

87.0


BB+

3

2.6

89.6


BBB

10

8.7

98.3


C

1

.9

99.1


CCC

1

.9

100.0


Total

115

100.0



Table 3.6: Description of total score and ranking

Credit rating results

N

Minimum

Maximum


AA+

Total

point

11

88.40

96.60

AA

Total

point

18

83.00

87.20

A+

Total

point

26

78.34

82.91

A

Total

point

37

73.20

77.93

BBB

Total

point

10

70.26

72.80

BB+

Total

point

3

67.65

68.21

BB

Total

point

7

64.55

65.47

B

Total

point

1

60.72

60.72

CCC

Total

point

1

58.69

58.69

C

Total

point

1

46.26

46.26

Total

Total

point

115

46.26

6547.00


Table 3.7: Balance sheet description


Unit: million VND



N

Minimum

Maximum

Current assets

92

1.103

2585.682

Cash and cash equivalents

92

1,081

1108,991

- Money

92

.000

1108,991

- Cash equivalents

92

.000

370,000

Short-term financial investments

92

.000

907,000

Short term investment

92

.000

907,000

Short-term investment diminution provision

92

-224,000

.000

Short-term receivables

92

.000

971,357

Accounts receivable

92

.000

948,000

Prepayment to seller

92

.000

816,000

Short-term internal receivables

92

.000

300,000

Receivable according to schedule

92

.000

.000

Other receivables

92

.000

983,000

Provision for doubtful short-term receivables

92

-779,000

.000

Inventory

92

.000

987,000

Real inventory

92

.000

987,000

Provision for inventory write-down

92

-755,000

.000

Other current assets

92

.000

952,000

Short-term prepaid expenses

92

.000

691,000

VAT is deductible

92

.000

897,000

Taxes and government receivables

92

.000

867,000

Other current assets

92

.000

889,000

Long-term assets

92

.000

6344.057

Long-term receivables

92

.000

541,000

Long-term receivables from customers

92

.000

640,000

Working capital in affiliated units

92

.000

112,651

Long-term internal receivables

92

.000

.000

Other long-term receivables

92

.000

429,000

Provision for doubtful long-term receivables

92

-165,000

.000

Fixed assets

92

.000

5478.623

Tangible fixed assets

92

.000

3762.467



Original price

92

.000

8768.023

Accumulated loss value

92

-842,000

5005.556

Fixed assets financial tax

92

.000

835,000

Original price

92

.000

981,000

Accumulated depreciation

92

-407,000

.000

Intangible fixed assets

92

.000

766,000

Original price

92

.000

766,000

Accumulated depreciation

92

-906,000

.000

Cost of unfinished construction

92

.000

1691.434

Investment real estate

92

.000

166,523

Original price

92

.000

186,668

Accumulated depreciation

92

-583,000

.000

Long-term financial investments

92

.000

700,000

Investment in subsidiaries

92

.000

200,000

Investment in joint ventures and associates

92

.000

345,286

Other long-term investments

92

.000

700,000

Provision for impairment of long-term financial investments

92

-46.603

.000

Other long-term assets

92

.000

937,000

Long-term prepaid expenses

92

.000

964,000

Refundable income tax assets

92

.000

10,000

Other assets

92

.000

534,000

Total assets

92

1,098

8929.379

Liabilities

92

1,019

4842.548

Short-term debt

92

-3,000

2003.136

Short-term loans and debt

92

.000

615,000

Payable to seller

92

.000

950,000

Buyer pays in advance

92

.000

775,000

Taxes and other payments to the state

92

-352,000

914,000

Payable to workers

92

-254,000

879,000

Cost to Pay

92

-1,000

876,000

Internal payables

92

.000

950,000

Payable on schedule

92

.000

.000

Other short-term payables

92

.000

961,000



Provision for short-term payables

92

-36,000

9,419

Long-term debt

92

.000

2839.412

Long-term payables to suppliers

92

.000

119,000

Internal long-term payables

92

.000

112,651

Other long-term payables

92

-25,000

999,000

Long-term loans and debt

92

.000

2803.193

Refundable income tax payable

92

.000

.000

Unemployment compensation reserve

92

-1,000

891,000

Long-term payables provision

92

.000

102,000

Common equity

92

-65.403

4087.191

Equity

92

-65.478

3995.288

Owner's equity

92

.000

3238.426

Capital surplus

92

-179,000

486,000

Other owners' equity

92

.000

4,250

Treasury stock

92

-185,000

.000

Difference in revaluation assets

92

.000

.000

Exchange rate difference

92

-774,000

501,000

Development investment fund

92

.000

908,000

Financial reserve fund

92

.000

930,000

Other equity funds

92

.000

506,000

Undistributed profit after tax

92

-945,000

831,000

Source of capital for basic construction investment

92

.000

695.149

Funding sources and regulations

92

-110,000

881,000

Welfare reward regulations

92

-110,000

987,000

Funding sources

92

-402,000

218,748

Funding source for forming fixed assets

92

.000

254,000

Total capital

92

1,098

8929.739

Valid N (listwise)

92




Table 3.8: Description of the Business Performance Report


Unit: Million VND



N

Minimum

Maximum

Sales and service revenue

91

290,000

6274585.000

Revenue deductions

91

.000

2218090.000

Net revenue from sales and services

91

290,000

6274007.000

Cost of goods sold

91

.000

5763978.000

Gross profit from sales and service provision

91

-294000.000

1784356.000

Financial revenue

91

.000

375783.000

Financial costs

91

.000

150620.000

Interest expense

91

.000

111158.000

Cost of sales

91

.000

227535.000

Business management costs

91

82,000

215931.000

Net operating profit

91

-636000.000

49543.000

Other income

91

.000

257312.000

Other costs

91

.000

94576.000

Other profits

91

-54000.000

25220.000

Total accounting profit before tax

91

-6889.000

50493.000

Current corporate income tax expense

91

.000

260948.000

Refundable corporate income tax expense

91

-237000.000

64764.000

Profit after corporate income tax

91

-981000.000

196184.000

Basic earnings per share

91

.000

3026,000

Valid N (listwise)

91




Table 3.9: Total Variance Explained

Component

Initial Eigenvalues

Rotation Sums of Squared Loadings


Total

% of

Variance

cumulative

%


Total


% of Variance


Cumulative %


dim ensi on0

1

5,058

22,989

22,989

4,658

21,171

21,171

2

3,327

15,122

38,111

3.143

14,289

35,459

3

2,047

9,306

47,417

1,977

8,988

44,447

4

1,745

7,933

55,350

1,661

7,549

51,996

5

1,427

6,486

61,836

1,638

7,446

59,442

6

1,214

5,517

67,353

1,430

6,499

65,941

7

1.131

5,140

72,493

1,254

5,699

71,639

8

1,043

4,741

77,234

1,231

5,595

77,234

9

.924

4,198

81,432




10

.840

3,819

85,251




11

.764

3,472

88,722




12

.570

2,590

91,312




13

.490

2.225

93,538




14

.408

1,853

95,390




15

.333

1,514

96,905




16

.230

1,048

97,952




17

.214

.971

98,923




18

.138

.629

99,552




19

.058

.265

99,817




20

.039

.175

99,992




21

.001

.005

99,998




22

.000

.002

100,000




Table 3.10


Descriptive Statistics


N

Minimum

Maximum

He has enough ability to pay promptly

92

-77.00

12.46

Fast payment system

92

-918.57

12.46

Military officer

91

.00

122.37

The roulette wheel system

91

23.09

606535.87

Inventory Turnover System

91

.00

13893.21

The rotation system must be collected.

87

2.98

55647.54

Return Ability Index

84

-7.47

32.63

Net score

92

-449.45

1.00

ROA

91

-9043.64

353.06

ROE

90

-40495.36

1127.14

Revenue_error

91

-11.01

.29

Financial leverage ratio

90

.00

2256.03

Valid N (listwise)

81





Table 3.11: Classification results


Observed

Predicted

no wife

Percentage Correct

can be married

no wife

no wife

can be married

17

5

77.3

no wife

3

56

94.9

Overall Percentage



90.1


Table 3.12:


Descriptive Statistics


Mean

Std. Deviation

Analysis N

He has enough ability to pay promptly

Han

1.3304

1.39591

81

Fast payment system

-28.3537

139.78576

81

Military officer

7.5746

20.19989

81

The roulette wheel system

15588.5581

72047.88930

81

Inventory Turnover System

2450.7018

2619.27784

81

The rotation system must be collected.

6859.2475

9001.95793

81

Return Ability Index

2.7670

6.62037

81

Net score

-9.6926

42.06633

81

ROA

-69.8342

1012.22039

81

ROE

-388.7604

4521.85299

81

Revenue_error

-.1125

1.22935

81

TC Flight Schedule

31.8963

250.24471

81

type of property

2.81

.989

81

Horizontal

2.4198

.84947

81

Scale

1.7284

.83684

81

Owner's capacity (capital, management, experience)

according to CBTD's assessment

2.32

.892

81

Customer payment status

according to schedule after adjustment (if any)

1.70

.459

81

The future of the financial industry

evaluation

1.96

.782

81

Market stability

pain

1.90

.682

81

Business reputation in the market

school (including payment reputation with partners)

2.79

.410

81

Business development prospects according to

CBTD's review

2.40

.517

81

Business location advantage

2.60

.517

81


Table 3.13




Cluster Number of Case

Total



1

2

3

1

trust ranking results

A

1

26

0

27


A+

2

15

0

17


AA

0

10

0

10


AA+

1

4

0

5


BB

0

7

0

7


BB+

0

3

0

3


BBB

0

9

1

10


B

0

1

0

1


C

0

1

0

1

Total


4

76

1

81


Table 3.14: Regression estimation results (1) with all variables


Variables in the Equation


B

SE

Wald

df

Sig.

Exp(B)

a41a

.969

1.104

.771

1

.380

2,636

a42a

2,340

1,258

3,461

1

.063

10,377

TTngan

4,958

2.204

5,062

1

.024

142,281

TTnhanh

.005

.020

.050

1

.823

1,005

Kythu

.019

.203

.009

1

.926

1,019

vqts

.001

.000

1,803

1

.179

1.001

vqtk

-.001

.000

4.143

1

.042

.999

vqthu

.000

.000

.693

1

.405

1,000

KNTL

5.013

2,904

2,980

1

.084

150,384

tsno

-.007

.042

.029

1

.865

.993

roll

-.026

.086

.089

1

.766

.975

roe

.027

.014

3,493

1

.062

1,027

hsl_dt

-21.581

66,327

.106

1

.745

.000

donbay

-.157

.108

2.107

1

.147

.855

Var2.2

1,218

1,694

.517

1

.472

3,381

Var2.15

-14.833

8,082

3,368

1

.066

.000

var2.23

-1.725

1,408

1,500

1

.221

.178

Var2.31

9,474

5.252

3.254

1

.071

13019.829

var2.35

1,360

1,309

1,079

1

.299

3,894

Var2.38

.853

2,598

.108

1

.743

2,347

var2.41

-1.973

1,837

1,154

1

.283

.139

Constant

-2.021

13,348

.023

1

.880

.132

Comment


Agree Privacy Policy *