Current situation and solutions to improve accounting work of textile and garment export enterprises and general services - 2



diary - voucher

Ledger

Detailed Accounting Book

Schedule


Accounting report

Detailed summary book

Note: Daily recording End of day recording Correlation

Daily recording is carried out according to prescribed procedures. Based on the original documents (checked), the accountant records them in the list, the allocation table of the related document journal. In particular, documents related to cash must be recorded in the cash book related to the detailed book (card), then directly recorded in that detailed book (card).

At the end of the month, based on the allocation table, take the data and record it in the relevant statements and journals. At the same time, add up the statements and detailed books, take the data and record it in the voucher journal and then in the General Ledger. At the end of the period, take the data from the General Ledger, voucher journal, and detailed summary table to prepare the balance sheet and other accounting reports.

The form of journal that the Company applies is suitable for the scale of production and business of the Company and suitable for the level and ability of the accounting staff. This is an accounting form built on the basis of closely combining general accounting and detailed accounting to ensure that accounting items are carried out in parallel. The Company's data checking is conducted regularly and evenly at all stages and in all accounting sections, ensuring accurate and timely data that is sensitive to the Company's management requirements.


PART II: CURRENT STATE OF ACCOUNTING WORK AT TEXTILE, IMPORT-EXPORT AND GENERAL SERVICES ENTERPRISE


April 2010, Textile Import Export & General Services Enterprise has the following documents:

9


The factory accounts for inventories using the regular declaration method, calculates VAT using the deduction method and calculates cost of goods sold using the weighted average method. Calculates raw materials for sale using the first-in method.

first out :

XN activities in the month


I. Beginning balance of accounts:



SHTK

Account Name

Outstanding debt

Surplus

111

cash

50,850,000


112

Bank deposit

458,963,000


131

Accounts receivable from customers

78,179,000


141

Advance

92,700,000


142

Prepaid expenses

141,052,394


152

Raw materials inventory

429,022,875


154

Work in progress

183,074,236


155

Finished goods inventory

211,623,950


211

Tangible fixed assets

2,543,096,010


214

Depreciation of fixed assets


415,318,785

311

Short term loan


1,651,123,401

331

Payable to seller


184.150.962

334

Payable to employees


140,510,169

411

Business capital


600,679,925

421

Retained earnings


1,043,560,223

415

Welfare reward fund


153,218,000


Total

4,188,561,465

4,188,561,465

Maybe you are interested!

Current situation and solutions to improve accounting work of textile and garment export enterprises and general services - 2

Detailed account balances:

* TK131; Accounts receivable from customers

STT

Customer name

Beginning balance

1

Viet An Joint Stock Company

7,350,000

2

Hang Thao Trading & Service Company

14,320,000

3

Phu Hung Textile Factory

20,240,000

4

Seoul Supermarket

27,500,000

5

Anh Phuong Fashion Store

8,769,000


Total

78,963,000


* Account 311: Short-term loans


STT

Customer name

Amount

1

VietComBank

512,469,723

2

Bank for Agriculture and Rural Development

341,333,121

3

Thai Binh Trading Joint Stock Company

197,320,557

4

Vinacolex Construction Company

284,877,915


10



5

Vietnam Textile and Garment Corporation

315.122.085


Total

1,651,123,401


* Account 331: Payable to customers

STT

Customer name

Beginning balance

1

Bao Long Company Limited

19,036,000

2

Le Huu Tho Garment Factory

84,999,198

3

Thien Ngan Company Limited

16,000,000

4

Thanh Dat Packaging Company

15,612,764

5

Northern Star Company

48,503,000


Total



* Account 141: Advance

STT

Employee Name

Amount

1

Dang Nhat Minh

22,750,000

2

Phi Hong Nhung

34,754,000

3

Tran Thi Lan

35,196,000


Total

92,700,000


* Account 155: Finished Products


ST

T

Product Name

Unit

Quantity

cost of capital

Total amount

1

men's long sleeve shirt

piece

1,300

42,650

55,445,000

2

men's short sleeve shirt

piece

850

31,069

26,408,650

3

Men's pants

piece

750

46,850

35,137,500

4

Women's pants

piece

500

35,090

17,545,000

5

women's long sleeve shirt

piece

1,600

32,143

51,428,800

6

women's short sleeve shirt

piece

900

28,510

25,659,000


Total






Account 152 Raw materials:


STT

Material Name

Unit

Quantity

Unit price

Total amount

1

Fabric

m

13,772

10,560

145,432,320

2

Duffle

m

17,058

8,980

153,180,840

3

Knitted fabric

m

9,278

11,042

102,447,676

4

Big daisy

kg

46

31,012

1,426,552

5

Daisy

kg

60

29,510

1,770,600

6

Large elastic

m

5,586

563

3,144,918

7

small elastic

m

12,359

491

6,068,269

8

Color only

roll

377

13,112

4,943,224


11



9

White thread

roll

482

12,918

6,226,476

10

Chalk

box

92

8,005

736,460

11

Oil

box

270

13,502

3,645,540


Total






II. During the period, the following economic transactions occurred:

1. On April 1, Hang Thao Trading & Service Company paid the previous period's outstanding debt to XN on receipt number 104.

2. On April 2, the company purchased fabric from Mai Han company according to contract number 006893, import order number 102, the company has not paid yet.


.

Product name

Quantity

Unit price

42/2 PE fabric

17,600

10,580

Knitted fabric

12,300

11,040


3. Purchased zipper from Hung Anh Company according to Contract No. 007694 dated April 2, PNK No. 103, Company has not paid for the goods.

Product name

Quantity (pcs)

Unit price

Long lock

1,020

1,560

Short course

3,410

1,021

4. Withdraw TGNH to cash fund; 150,000,000 receipt 105

5. Purchased colored thread according to Contract No. 029442 dated April 2, PNK No. 104, Company paid in cash, payment voucher No. 95

Product name

Quantity (roll)

Unit price

Color only

912

13,154

6. Direct sale to Anh Phuong fashion store PXK No. 116 on April 2, receipt No. 106, XN calculated and paid 1% discount to the store in cash, payment voucher No. 96

STT

Product Name

quantity (pieces)

selling price

1

Men's long sleeve shirt

150

71,500

2

Women's long sleeve shirt

280

55,000

3

Men's pants

195

78,000

7. Exporting fabric to produce PXK product No. 117 on April 3

STT

Product Name

quantity (m)

unit price

1

Men's clothing

4.125

10,560

2

Women's clothing

5,367

10,560

3

Children's clothing

1,854

10,560

8. Exporting raw fabric to produce PXK product No. 118 on April 3

STT

Product Name

quantity (m)

unit price

1

Men's clothing

3,883.0

8,980

2

Women's clothing

6,138.0

8,980

3

Children's clothing

3,229.5

8,980

9. Exporting white thread to produce PXK product No. 119 on April 3


12



STT

Product Name

Quantity (roll)

Unit price

1

Men's clothing

115

12,918

2

Women's clothing

231

12,918

3

Children's clothing

95

12,918


10. Export color thread to produce products, PXK No. 120, day ¾


STT

Product Name

quantity (roll)

Unit price

1

Men's clothing

170

13,112

2

Women's clothing

207

13,112

3

Children's clothing

239

13,154


11. Exported to store 95/6 Phan Chu Trinh, PXk No. 121, April 4

STT

Product Name

Unit

Quantity

Selling price

1

Women's long sleeve shirt

piece

230

55,000

2

Women's N-sleeve shirt

piece

310

50,000

3

Women's pants

piece

250

59,500


12. The enterprise paid money to Bao Long Company Limited Payment slip No. 97

13. Short-term loan from Vietcombank: 250,000,000 to enter cash fund, receipt number 107 dated April 5

14. On April 5, the Enterprise paid Mai Han Company payment slip No. 98.

15. Export of powder for product manufacturing, PXK No. 112 dated April 5.

STT

Product Name

Quantity (box)

Unit price

1

Men's clothing

25

8,005

2

Women's clothing

43

8,005

3

Children's clothing

17

8,005


16. Purchased bobbins from Thai Ha Company Limited under Contract No. 0145173 dated April 5, PXK No. 105, XN paid in cash under payment slip No. 99.

STT

Product Name

Quantity (pieces)

Unit price

1

Bobbin

1,750

423

17. Purchase of clothing bags from Mai Linh packaging company according to Contract No. 015420 dated April 5, PNK No. 106, payment voucher No. 100

Product name

Quantity (pcs)

Unit price

Valise

15,841

350

18. Sold to Nam Son Joint Stock Company, warehouse receipt No. 123 dated April 6, the company paid XN with bank deposit calculated by XN and paid a 2% discount to the company with cash payment receipt No. 101.


STT

Product Name

Quantity (pcs)

Selling price

1

men's long sleeve shirt

750

71,500

2

Men's short sleeve shirt

500

59,000

3

Women's long sleeve shirt

430

55,000

4

Women's short sleeve shirt

345

50,000


13


19. Exporting bobbins for product manufacturing, PXK No. 124 dated April 6

STT

Product name

Quantity (pcs)

Unit price

1

Men's clothing

510

423

2

Women's clothing

325

423

3

Children's clothing

219

423


20. Exporting small chrysanthemums for product manufacturing, PXK No. 125 dated April 6.

STT

Product Name

Quantity (kg)

Unit price

1

Men's clothing

20

29,510

2

Women's clothing

13

29,510

3

Children's clothing

15

29,510

21. Exporting large buttons for product manufacturing. PXK No. 126 dated April 6

STT

Product Name

Quantity

(kg)

unit price

1

Men's clothing

17

31,012

2

Women's clothing

5

31,012

22. Exporting large elastic bands for product manufacturing, PXK No. 127 dated April 7

STT

Product Name

Quantity (m)

Unit price

1

Men's clothing

3.120

491

2

Women's clothing

5.149

491

3

Children's clothing

2,567

491


23. Exporting clothing bags to produce products, PXK No. 128 dated April 7

STT

Product Name

Quantity (pcs)

)

Unit price

1

Men's clothing

3,640

350

2

Women's clothing

6,392

350

3

Children's clothing

3,389

350

24. Store 95/6 Phan Chu Trinh paid for goods, receipt number 108 dated April 8. The factory calculated and paid 2% commission to the store, payment number 102.

25. Advance payment for Mr. Ngo Viet Thanh's business trip is: 8,750,000, Payment voucher No. 103 dated April 9.

26. The enterprise paid money to Le Huu Tho garment factory, PC No. 104

27. The enterprise paid money to Thien Ngan Company Limited, PC No. 105 on April 9.

28. Seoul supermarket paid for goods to factory, PT No. 109 on April 10.

29. Viet Anh Joint Stock Company paid for goods to the factory, PT No. 110 dated April 10.

30. Directly sold to store 23 Le Trong Tan, PXK No. 129 on April 11, the store paid in cash, receipt No. 111. The enterprise paid a 1% discount to the customer in cash, PC No. 106.


STT

Product Name

Unit

Quantity

Selling price

1

Women's long sleeve shirt

piece

300

55,000

2

Men's pants

piece

450

78,000

3

Women's pants

piece

250

59,500


14


31. The enterprise paid the previous debt to Sao Phuong Bac Company, PC No. 107, April 11.

32. Deduct prepaid expenses for each product

STT

Product Name

amount

1

Men's clothing

1,356,200

2

Women's clothing

2,233,150

3

Children's clothing

1,965,000

33. Extract KHTSCĐ for each department

STT

Part

Amount

1

Suit production line

male

21,438,634

2

Women's clothing production line

29,307,450

3

Children's clothing production line

me

17,542,183

4

Sales Department

965.412

5

Business Management Department

1,896,373

34. Allocate wages to direct production workers.

STT

Product Name

Amount

1

Men's clothing

22,454,211

2

Women's clothing

31,683,726

3

Children's clothing

16,454,211

35. Allocate salaries payable to the workshop management department.


STT

Product Name

Amount

1

Men's clothing

3,020,000

2

Women's clothing

3,126,500

3

Children's clothing

2,250,000

36. Wages payable to:

- Sales department: 2,115,158

- Business management department: 5,931,820

37. Deduct social insurance, health insurance, and union funds according to prescribed rates

38. Scrap recovered in warehouse

STT

Product Name

Amount

1

Men's clothing

2,415,310

2

Women's clothing

5,018,435

3

Children's clothing

1,765,892


39. Electricity payment: 1,666,492.3 VND, payment slip No. 108 dated April 19, VAT 10%

40. Water bill payment 585,538.8 VND, PC No. 109 dated April 19, VAT 5%.

41. Telephone bill payment, payment slip number 110 dated April 20

42. Finished product warehouse, PNK No. 107 dated April 20


STT

Product Name

Quantity

Cost of goods sold

1

Men's clothing

3,640

37,913.8


15



2

Women's clothing

6,392

30,057.9

3

Children's clothing

3,389

28,542.5

43. Exported to store 25 Ba Trieu, PXK No. 130 dated April 21

STT

Product name

Quantity

Selling price

1

Men's clothing

650

63,450

2

Women's clothing

1,010

52,000

3

Children's clothing

415

48,000

44. Payment for cleaning costs, PC No. 111 dated April 21, amount 1,515,700

45. Purchase drying oil from Thien Truong company according to contract number 005313 dated April 22. Price excluding tax is 1,750,000 VAT 10%. The company has not paid for the goods yet.

46. ​​Mr. Ngo Viet Thanh paid the advance payment for purchasing goods during the period Receipt No. 111 dated April 22; 625,400 VND


47. Export to Hanoi Marko supermarket, PXK No. 131, April 23

STT

Product Name

Quantity

selling price

1

Men's clothing

410

63,450

2

Women's clothing

620

52,000

3

Children's clothing

395

48,000

4

Men's long sleeve shirt

155

71,500

48. Withdraw TGNH to cash fund; 100,000,000 PT No. 112

49. Salary payment for employees of PC factory No. 112 on April 25

50. Directly sold to Thanh Xuan department store, PXK No. 132 on April 25, the store paid in cash after deducting a 1% discount.

51. Exported to Hanosimex store 19 Nguyen Luong Bang, PXK No. 133, April 25

STT

Product Name

Quantity

Selling price

1

Men's clothing

185

63,450

2

Women's clothing

185

52,000

3

Children's clothing

205

48,000

52. Textile and Garment Company Limited paid in advance for goods, PT No. 1 dated April 26, amount 17,095,000

53. Purchase khaki fabric from Mai Han company according to Contract No. 006493 dated April 26. PNK No. 109

, XN has not paid for the goods.

STT

Product name

Quantity

Unit price

1

Khaki fabric

1,500

15,430

54. Purchased silk from Hue Silk Company according to Contract No. 049153 dated April 26, Import No. 110, unpaid by XN.

STT

Product name

Quantity

Unit price

1

Plain Silk

2,500

17,650

2

Floral silk

2,815

18,410

55. Purchased copper locks from Bac Ninh company according to contract number 001372 dated April 26, PNK number 111, Company paid 50% of the goods in cash, payment voucher number ....... the remaining amount has not been paid.


STT

Product Name

Quantity

Unit price

1

Copper lock

1,350

2,570


16

Comment


Agree Privacy Policy *